Investment analysis
ETS carbon returns
This analysis has been prepared for by MOXI. Forest areas and ETS region are pre-filled from your eligibility assessment. You can adjust assumptions to explore different scenarios.

Add your forest areas below. Use the eye icon to show or hide individual areas from the projection.

Property details
ETS region

Your ETS region is shown in your MOXI eligibility report. ETS regions don't follow standard regional boundaries.

Forest areas
SpeciesArea (ha)Est. yearShow
Assumptions
Base NZU price ($)
Registration ($)
Management ($/yr)
Balanced (2% pa) Pessimistic (flat) Optimistic (3% pa)

Annual net earnings — balanced scenario

Annual net earnings

Cumulative net earnings — all scenarios

Cumulative net earnings

Investment analysis

MPI ETS standard carbon lookup tables. NZU base price $50.25 (12-month VWA, EMS Tradepoint, May 2025–Apr 2026). MPI registration fee is area-based. MPI annual levy $14.90/ha from year 1 (not charged in registration year). MPI levy waived for native/indigenous forest under 6 years of age. Estimates are indicative only and subject to NZU price fluctuations.